1. Complete the schedule of expected cash collections. 2. Complete the merchandise purchases budget.

1. Complete the schedule of expected cash collections. 2. Complete the merchandise purchases budget.
  1. Complete the schedule of expected cash collections. 2. Complete the merchandise purchases budget and the schedule of expected cash disbursements for merchandise purchases. 3. Complete the cash budget. 4. Prepare an absorption costing income statement for the quarter ended June 30. 5. Prepare a balance sheet as of June 30. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Required 5 June $ Complete the merchandise purchases budget and the schedule of expected cash disbursements for merchandise purchases. Merchandise Purchases Budget April May Quarter Budgeted cost of goods sold $ 45.750 $ 49,500 Add desired ending merchandise inventory 39,600 Total needs 85,350 Less beginning merchandise inventory 36,600 Required purchases 48,750 Budgeted cost of goods sold for April = $61,000 sales * 75% – $45,750, Add desired ending inventory for April = $49,500 * 80% = $39,600 Schedule of Expected Cash Disbursements–Merchandise Purchases April May June Quarter March purchases 21,675 21,675 April purchases 24,375 24,375 48,750 May purchases June purchases Total disbursements X $ $ Required: Using the preceding data: 1. Complete the schedule of expected cash collections. 2. Complete the merchandise purchases budget and the schedule of expected cash disbursements for merchandise purchases. 3. Complete the cash budget. 4. Prepare an absorption costing income statement for the quarter ended June 30. 5. Prepare a balance sheet as of June 30. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Required 5 Complete the schedule of expected cash collections. Schedule of Expected Cash Collections April May June Quarter Cash sales $ 36,600 Credit sales 18,000 Total collections $ 54,600 Required Required 2 > Problem 8-29 (Algo) Completing a Master Budget (LO8-2, L08-4, L08-7, LO8-8, LO8-9, L08-10] The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods: Current assets as of March 31: Cash $ 7,000 Accounts receivable $ 18,000 Inventory $ 36,600 Building and equipment, net $ 121,200 Accounts payable $ 21,675 Common stock $ 150,000 Retained earnings $ 11, 125 a. The gross margin is 25% of sales. b. Actual and budgeted sales data: March (actual) April May June July $ 45,000 $ 61,000 $ 66,000 $ 91,000 $ 42,000 c. Sales are 60% for cash and 40% on credit. Credit sales are collected in the month following sale. The accounts receivable at March 31 are a result of March credit sales, d. Each month's ending inventory should equal 80% of the following month's budgeted cost of goods sold. e. One-half of a month's inventory purchases is paid for in the month of purchase; the other half is paid for in the following month. The accounts payable at March 31 are the result of March purchases of inventory f. Monthly expenses are as follows: commissions, 12% of sales; rent, $1,800 per month; other expenses (excluding depreciation), 6% of sales. Assume that these expenses are paid monthly. Depreciation is $909 per month (includes depreciation on new assets). g. Equipment costing $1,000 will be purchased for cash in April. h. Management would like to maintain a minimum cash balance of at least $4,000 at the end of each month. The company has an agreement with a local bank that allows the company to borrow in increments of $1,000 at the beginning of each month, up to a total loan balance of $20,000. The interest rate on these loans is 1% per month and for simplicity we will assume that interest is not compounded. The company would, as far as it is able, repay the loan plus accumulated interest at the end of the quarter. Required 1 Required 2 Required 3 Required 4 Required 5 Prepare an absorption costing income statement for the quarter ended June 30. Shilow Company Income Statement For the Quarter Ended June 30 Cost of goods sold: Selling and administrative expenses: < required="" 3="" required="" 5=""> Required 1 Required 2 Required 3 Required 4 Required 5 Complete the cash budget. (Cash deficiency, repayments and interest should be indicated by a minus sign.) Shilow Company Cash Budget April May June Quarter Beginning cash balance $ 7,000 Add collections from customers 54,600 Total cash available 61,600 Less cash disbursements: For inventory 46,050 For expenses 12,780 For equipment 1,000 Total cash disbursements 59,830 Excess (deficiency) of cash available over disbursements 1,770 Financing: Borrowings Repayments Interest Total financing Ending cash balance < required="" 2="" required="" 4="" required="" 1="" required="" 2="" required="" 3="" required="" 4="" required="" 5="" prepare="" a="" balance="" sheet="" as="" of="" june="" 30.="" shilow="" company="" balance="" sheet="" june="" 30="" assets="" current="" assets:="" total="" current="" assets="" total="" assets="" liabilities="" and="" stockholders'="" equity="" stockholders'="" equity:="" total="" liabilities="" and="" stockholders'=""> May 16 2022 03:11 PM

Place your order
(550 words)

Approximate price: $22

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
$26
The price is based on these factors:
Academic level
Number of pages
Urgency
Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 support
On-demand options
  • Writer’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Copies of used sources
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

Read more

Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

Read more

Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.

Read more

Privacy policy

Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.

Read more

Fair-cooperation guarantee

By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.

Read more
Open chat
1
You can contact our live agent via WhatsApp! Via + 1 (409) 205-8984

Feel free to ask questions, clarifications, or discounts available when placing an order.

Order your essay today and save 30% with the discount code GURUH